Completion & Attachment Tranche Overview
Knightfall is substantially produced. The current raise represents a $150,000 completion and attachment tranche, structured to finalize the film and position it for the global marketplace. Estimated total production budget is approximately $200,000, subject to final casting.
REMAINING FINANCING
Budget:
Remaining Production Budget:
$150,000
Remaining:
Each $5,000 unit
Represents 2.5% Ownership
Total Units Available: 30 Units
• SECURED LAST-IN / FIRST-OUT (LIFO) INVESTMENT STRUCTURE •
WATERFALL STRUCTURE
Multi-tiered equity recoupment designed to maximize investor returns.
1
DISTRIBUTION & SALES
Distribution expenses, sales comissions, and other fees are paid off the top from gross receipts.
2
EQUITY RECOUPMENT 120%
Equity investors are repaid 120% of invested capital on a secured last-in / first-out (LIFO) basis.
3
NET PROFIT PARTICIPATION
After recoupment of 120% remaining net profits filmmakers / Production Entity.
● Distribution & Sales ● Equity Recoupment 120% ● Net Profits 50% Investors / 50% Filmmakers
• Secured LAST-IN / FIRST-OUT (LIFO) RECOUPMENT OF EQUITE CAPTIAL +20% PREFERRED RETURN •
Budget Breakdown
Total Completion & Attachment Tranche: $150,000
$50,000 already committed + in-kind (equipment, production, crew)
$150,000 cash equity raise (represents 37.5% net-profit participation)
Total Estimated Budget: $200,000
investor offer
Equity investors receive a return of invested capital plus a 20% preferred return prior to any profit participation. After full recoupment, fifty percent (50%) of remaining net profits is allocated to the equity participation pool (shared pro rata among equity investors), and fifty percent (50%) is allocated to the filmmakers / production entity. Recoupment is applied on a last-in, first-out (LIFO) basis.
Ownership Overview
The $200,000 equity allocation represents the full investor participation pool, which shares 50% of net profits after recoupment and preferred return.
Therefore:
1% ownership = $2,000 investment
Minimum participation unit: $2,500
investment tiers
$2,500 investment = 1.25% / Recoups $2,500 + 20% = $3,000, then participates in 1.25% of the profit pool
$5,000 investment = 2.5% /Recoups $5,000 + 20% = $6,000, then participates in 2.5% of the profit pool
$7,500 investment = 3.75% / Recoups $7,500 + 20% = $9,000, then participates in 3.75% of the profit pool
$10,000 investment = 5% / Recoups $10,000 + 20% = $12,000, then participates in 5% of the profit pool
$20,000 investment = 10% / Recoups $20,000 + 20% = $24,000, then participates in 10% of the profit pool
SWEAR THE OATH
Pledge your commitment and join this clandestine enterprise. By swearing the oath, you take your place in the circle, locking alleginance to the cause...
Step forth and accept your role. Confidential terms will be bestowed.